(06-12-2023 09:48 AM)1845 Bear Wrote: (06-12-2023 09:33 AM)e-parade Wrote: (06-12-2023 08:13 AM)1845 Bear Wrote: (06-10-2023 12:24 AM)SoCalBobcat78 Wrote: (06-09-2023 08:58 PM)bullet Wrote: That would be a huge jump from the $37.0 million in 2021-22. It would put them right with the Big 10 and SEC 21-22 numbers. Mandel's numbers look fake.
Mandel got the numbers from the Pac-12.
https://pac-12.com/article/2023/05/19/pa...al-results
The Pac-12 earned $580.9 million in revenue in 2021-2022. They distributed $444 million or $37 million per school. The Pac-12 is loaded with expenses and waste from the Larry Scott era. The Big 12 made 480.6 million in revenue in the same period and distributed $440 million or $44 million per school.
Basically any of that above 290 million is from the PAC 12 network. However the network has expenses so Mandel's # is misleading as a comparison.
The Network had total revenues of 117M and expenses of 77M for a profit of 40M. 3.33M per school. Including the total revenue without expenses and pretending that it's some equal comparison with league tv revenue where it's just getting paid by an ESPN or FOX media partner is blatantly dishonest by Mandel.
Okay, so $290.66 divided by 12 is $24.22. Add in the $3.33 and we get $27.55.
If that number stays flat or is slightly above it, they're well within range of the B12 to stay together. Based on the 5.1% annual growth listed in the chart you posted, they'd be over $30 million per (12 team) school by 2024 if it stays flat.
IF they stay flat. The guy saying it would stay flat admits he hasn't seen anything but projections. If Marchand's reporting is accurate there's an expectation of a 40% reduction in value. That would put the main contract averaging around 23M.
https://twitter.com/Baylor_S11/status/16...97185?s=20
Is the argument a 40% reduction in the numbers they're seeing today, or a 40% reduction in the value of the contract that would have been negotiated if USC and UCLA were still in the conference? The person you're linking is doing today's number, as opposed to what a contract negotiated today that had the LA market and both USC and UCLA in it would get.
Those are two
very different starting numbers. Texas and Oklahoma represented a large portion of the value of the B12 contract, but the B12 was able to not lose value. That was because, while the SEC and B1G had contracts that GREW (as they do over time) the B12s just stayed on the same trajectory.
If just under $30 million is what the Pac could get now (without the market and the two schools), and USC/UCLA represent 40% of the value, you'd expect a value
with those two to come in just below $50 million per year. Having LA and those two brands, plus no threats of falling apart (in this world they're not impacted by B1G realignment) sounds at least reasonable.
The person you tweeted is illustrating how you can come up with very different numbers by using different methods and cherry picking. If we go by the WSU quote (which is what I've been clear about what I'm doing - and I changed the number after being corrected on what they actual value was), then it will likely come in somewhere just below to just above where they are today. Losing USC and UCLA means they can't get a big bump, but it doesn't mean they'll lose 40% of where they are today (just like what happened with the B12). He even says in the next tweet that:
Context is key. And he quite literally says "all I'm doing is taking 40% of today's number off the top" (and you'll believe it if it's the kind of value you're looking to see).
I'm just taking a recent tidbit we have from someone and saying what that could come out as. Will it happen? Who knows, but
if it's right, it's a perfectly acceptable scenario for the Pac to move forward.
If it's not right, then they have (probably) a lot to worry about.